동부권푸른물

비상장계속사업자

Dongbugwon Puleunmul co., LTD.

박세원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동부권푸른물

Business Reg. No. 5888800717 · CEO 박세원

I.Investment Overview

Target동부권푸른물 (5888800717)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동부권푸른물
영문명Dongbugwon Puleunmul co., LTD.
대표자박세원
사업자등록번호5888800717
법인등록번호1748110088652
설립일2017.06.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.22021170.82022174.72023195.92024194.72025
영업이익100M KRW6.92021220220.820238.420243.92025
순이익100M KRW-8.62021-13.12022-142023-5.9202412.12025
Item20252024202320222021
자산총계254.8억원278.2억원303.5억원311.7억원327.5억원
부채총계275.4억원286.7억원306.1억원300.3억원302.9억원
자본총계-20.6억원-8.5억원-2.6억원11.4억원24.5억원
매출액194.7억원195.9억원174.7억원170.8억원172.2억원
영업이익3.9억원8.4억원7,922만원2억원6.9억원
순이익12.1억원-5.9억원-14억원-13.1억원-8.6억원

VI.Financial Ratios

FY2025 basis

1.99%

영업이익률

6.23%

순이익률

4.76%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동부권푸른물 투심보고서 | Alpha Lenz