동출산업

비상장계속사업자

DongChul Industrial Co., Ltd.

이준춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동출산업

Business Reg. No. 1018140003 · CEO 이준춘

I.Investment Overview

Target동출산업 (1018140003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동출산업
영문명DongChul Industrial Co., Ltd.
대표자이준춘
사업자등록번호1018140003
법인등록번호1101110520795
설립일1987.02.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.420219.320229.820239.520249.72025
영업이익100M KRW2.520211.72022320232.420244.32025
순이익100M KRW38.62021-71.3202217.42023-9202429.82025
Item20252024202320222021
자산총계383.9억원375.6억원378.7억원371.2억원426.5억원
부채총계281.5억원303억원297.2억원307.1억원291.1억원
자본총계102.3억원72.5억원81.5억원64.1억원135.4억원
매출액9.7억원9.5억원9.8억원9.3억원14.4억원
영업이익4.3억원2.4억원3억원1.7억원2.5억원
순이익29.8억원-9억원17.4억원-71.3억원38.6억원

VI.Financial Ratios

FY2025 basis

43.87%

영업이익률

307.67%

순이익률

7.77%

ROA

29.13%

ROE

275.08%

부채비율

26.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동출산업 투심보고서 | Alpha Lenz