동천로지스

비상장계속사업자

DONGCHUNLOGIS

이동준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동천로지스

Business Reg. No. 2038602294 · CEO 이동준

I.Investment Overview

Target동천로지스 (2038602294)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동천로지스
영문명DONGCHUNLOGIS
대표자이동준
사업자등록번호2038602294
법인등록번호1355110390935
설립일2021.09.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7202025
영업이익100M KRW-1.52021-9.82022-2.82023-6.920247.62025
순이익100M KRW-72021-43.12022-41.32023-51.6202415.12025
Item20252024202320222021
자산총계36.6억원715.9억원719.6억원719.1억원716.1억원
부채총계4.6억원668.7억원620.9억원579.1억원723억원
자본총계32억원47.1억원98.7억원139.9억원-6.9억원
매출액720억원
영업이익7.6억원-6.9억원-2.8억원-9.8억원-1.5억원
순이익15.1억원-51.6억원-41.3억원-43.1억원-7억원

VI.Financial Ratios

FY2025 basis

1.06%

영업이익률

2.1%

순이익률

41.24%

ROA

47.17%

ROE

14.38%

부채비율

87.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동천로지스 투심보고서 | Alpha Lenz