동대문어반피에프브이

비상장계속사업자

Dongdaemun urban pfv

유대걸

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동대문어반피에프브이

Business Reg. No. 7898801681 · CEO 유대걸

I.Investment Overview

Target동대문어반피에프브이 (7898801681)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동대문어반피에프브이
영문명Dongdaemun urban pfv
대표자유대걸
사업자등록번호7898801681
법인등록번호1101117919420
설립일2021.06.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-16.92021-14.12022-33.92023-23.22024-30.32025
순이익100M KRW-29.12021-53.12022-93.82023-101.82024194.32025
Item20252024202320222021
자산총계27.6억원838.1억원846.8억원816억원822.1억원
부채총계61.1억원1,065.9억원972.8억원848.2억원801.2억원
자본총계-33.5억원-227.8억원-126억원-32.2억원20.9억원
매출액0원
영업이익-30.3억원-23.2억원-33.9억원-14.1억원-16.9억원
순이익194.3억원-101.8억원-93.8억원-53.1억원-29.1억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

702.97%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동대문어반피에프브이 투심보고서 | Alpha Lenz