동두천드림파워

비상장계속사업자

DONGDUCHEON DREAM POWER Co. Ltd.

최백순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동두천드림파워

Business Reg. No. 1278631796 · CEO 최백순

I.Investment Overview

Target동두천드림파워 (1278631796)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동두천드림파워
영문명DONGDUCHEON DREAM POWER Co. Ltd.
대표자최백순
사업자등록번호1278631796
법인등록번호2846110014541
설립일2011.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7,501.4202122,402.3202217,442.5202313,608.1202411,232.12025
영업이익100M KRW3122021903.22022719.32023561.52024642.12025
순이익100M KRW-164.62021288.2202263.12023102.12024344.82025
Item20252024202320222021
자산총계12,688.7억원13,497.6억원13,643억원15,220.6억원13,984.2억원
부채총계9,287억원10,440.2억원10,687.5억원12,327.3억원11,394.2억원
자본총계3,401.6억원3,057.4억원2,955.4억원2,893.3억원2,590억원
매출액11,232.1억원13,608.1억원17,442.5억원22,402.3억원7,501.4억원
영업이익642.1억원561.5억원719.3억원903.2억원312억원
순이익344.8억원102.1억원63.1억원288.2억원-164.6억원

VI.Financial Ratios

FY2025 basis

5.72%

영업이익률

3.07%

순이익률

2.72%

ROA

10.14%

ROE

273.02%

부채비율

26.81%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동두천드림파워 투심보고서 | Alpha Lenz