동군

비상장계속사업자

donggoon

임광수,임재원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동군

Business Reg. No. 1268604321 · CEO 임광수,임재원

I.Investment Overview

Target동군 (1268604321)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동군
영문명donggoon
대표자임광수,임재원
사업자등록번호1268604321
법인등록번호1312110024188
설립일2007.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW219.72021246.22022233.92023228.72024212.22025
영업이익100M KRW135.12021142.82022129.42023124.62024106.32025
순이익100M KRW101.12021105.7202299.2202398.7202486.72025
Item20252024202320222021
자산총계1,877.8억원1,826.1억원1,755.8억원1,693.5억원1,646.3억원
부채총계249.3억원284.3억원312.6억원349.6억원408.1억원
자본총계1,628.5억원1,541.8억원1,443.2억원1,343.9억원1,238.2억원
매출액212.2억원228.7억원233.9억원246.2억원219.7억원
영업이익106.3억원124.6억원129.4억원142.8억원135.1억원
순이익86.7억원98.7억원99.2억원105.7억원101.1억원

VI.Financial Ratios

FY2025 basis

50.1%

영업이익률

40.84%

순이익률

4.61%

ROA

5.32%

ROE

15.31%

부채비율

86.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동군 투심보고서 | Alpha Lenz