동그랑

비상장계속사업자

dongguerang

안종대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동그랑

Business Reg. No. 3058150796 · CEO 안종대

I.Investment Overview

Target동그랑 (3058150796)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동그랑
영문명dongguerang
대표자안종대
사업자등록번호3058150796
법인등록번호1601110127640
설립일2001.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2422021283.62022277.12023261.72024253.32025
영업이익100M KRW-2.320214.620220.22023-11.920245.62025
순이익100M KRW-4.920210.22022-5.82023-16.120240.52025
Item20252024202320222021
자산총계187.2억원189.7억원209.8억원179.6억원170.1억원
부채총계122.5억원127.5억원131.5억원118.6억원109.3억원
자본총계64.7억원62.2억원78.3억원61억원60.8억원
매출액253.3억원261.7억원277.1억원283.6억원242억원
영업이익5.6억원-11.9억원1,740만원4.6억원-2.3억원
순이익4,924만원-16.1억원-5.8억원2,073만원-4.9억원

VI.Financial Ratios

FY2025 basis

2.2%

영업이익률

0.19%

순이익률

0.26%

ROA

0.76%

ROE

189.39%

부채비율

34.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동그랑 투심보고서 | Alpha Lenz