동광주택

비상장계속사업자

DONGGWANGHOUSING

신명호, 최양환, 최병영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동광주택

Business Reg. No. 1048625404 · CEO 신명호, 최양환, 최병영

I.Investment Overview

Target동광주택 (1048625404)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동광주택
영문명DONGGWANGHOUSING
대표자신명호, 최양환, 최병영
사업자등록번호1048625404
법인등록번호1101114251932
설립일2009.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW829.62021118.62022106.72023143.82024253.52025
영업이익100M KRW-140.42021-428.42022-507.72023-439.22024-4492025
순이익100M KRW-140.82021-246.22022-232.92023-319.42024-424.12025
Item20252024202320222021
자산총계21,787.2억원18,456억원18,798.1억원18,782.1억원18,939.1억원
부채총계18,120.5억원14,365.2억원14,387.9억원14,411.6억원14,322.5억원
자본총계3,666.7억원4,090.8억원4,410.2억원4,370.4억원4,616.6억원
매출액253.5억원143.8억원106.7억원118.6억원829.6억원
영업이익-449억원-439.2억원-507.7억원-428.4억원-140.4억원
순이익-424.1억원-319.4억원-232.9억원-246.2억원-140.8억원

VI.Financial Ratios

FY2025 basis

-177.11%

영업이익률

-167.28%

순이익률

-1.95%

ROA

-11.57%

ROE

494.18%

부채비율

16.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동광주택 투심보고서 | Alpha Lenz