동해공업

비상장

DONGHAE INDUSTRIAL CO.,LTD.

송정한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동해공업

Business Reg. No. 6158152600 · CEO 송정한

I.Investment Overview

Target동해공업 (6158152600)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동해공업
영문명DONGHAE INDUSTRIAL CO.,LTD.
대표자송정한
사업자등록번호6158152600
법인등록번호1913110012501
설립일2006.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW215.92021217.92022351.920232792024256.92025
영업이익100M KRW5.420218.3202219202318.5202413.92025
순이익100M KRW320215.9202212.9202322.1202412.72025
Item20252024202320222021
자산총계285.6억원344.2억원208.4억원266.1억원199.7억원
부채총계179.1억원250.4억원136.7억원207.4억원146.9억원
자본총계106.5억원93.8억원71.7억원58.8억원52.8억원
매출액256.9억원279억원351.9억원217.9억원215.9억원
영업이익13.9억원18.5억원19억원8.3억원5.4억원
순이익12.7억원22.1억원12.9억원5.9억원3억원

VI.Financial Ratios

FY2025 basis

5.42%

영업이익률

4.94%

순이익률

4.44%

ROA

11.91%

ROE

168.2%

부채비율

37.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동해공업 투심보고서 | Alpha Lenz