동해홀쏘

비상장계속사업자

DONGHAI HOLESAW CO., LTD.

김규호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동해홀쏘

Business Reg. No. 1378627886 · CEO 김규호

I.Investment Overview

Target동해홀쏘 (1378627886)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동해홀쏘
영문명DONGHAI HOLESAW CO., LTD.
대표자김규호
사업자등록번호1378627886
법인등록번호1244110128498
설립일2021.11.21
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW54.2202163.7202267.5202372.3202466.42025
영업이익100M KRW14.5202122.1202236.6202341.52024392025
순이익100M KRW12.4202116.1202229.9202332.9202436.52025
Item20252024202320222021
자산총계262억원227.6억원215.5억원182.6억원164.8억원
부채총계72.1억원74억원94.5억원91.6억원89.8억원
자본총계189.9억원153.7억원121억원91.1억원75억원
매출액66.4억원72.3억원67.5억원63.7억원54.2억원
영업이익39억원41.5억원36.6억원22.1억원14.5억원
순이익36.5억원32.9억원29.9억원16.1억원12.4억원

VII.Financial Ratios

FY2025 basis

58.64%

영업이익률

54.92%

순이익률

13.93%

ROA

19.22%

ROE

37.98%

부채비율

72.48%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동해홀쏘 투심보고서 | Alpha Lenz