동희

비상장계속사업자

DONGHEE CO.,LTD

강동준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동희

Business Reg. No. 1338123807 · CEO 강동준

I.Investment Overview

Target동희 (1338123807)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동희
영문명DONGHEE CO.,LTD
대표자강동준
사업자등록번호1338123807
법인등록번호1301110027614
설립일1987.07.14
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.8202144.9202237202339202441.32025
영업이익100M KRW6.3202111.320224.220236.220247.82025
순이익100M KRW17.3202110.52022-5.420234.3202431.52025
Item20252024202320222021
자산총계982.7억원959억원972.2억원986.4억원993.7억원
부채총계186.6억원194.4억원211.8억원220.7억원238.4억원
자본총계796.1억원764.6억원760.4억원765.7억원755.3억원
매출액41.3억원39억원37억원44.9억원41.8억원
영업이익7.8억원6.2억원4.2억원11.3억원6.3억원
순이익31.5억원4.3억원-5.4억원10.5억원17.3억원

VII.Financial Ratios

FY2025 basis

18.81%

영업이익률

76.31%

순이익률

3.21%

ROA

3.96%

ROE

23.44%

부채비율

81.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동희 투심보고서 | Alpha Lenz