동희산기

비상장계속사업자

DONGHEE INDUSTRIES CO., LTD

강동우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동희산기

Business Reg. No. 1408103492 · CEO 강동우

I.Investment Overview

Target동희산기 (1408103492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동희산기
영문명DONGHEE INDUSTRIES CO., LTD
대표자강동우
사업자등록번호1408103492
법인등록번호1355110153193
설립일2004.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW266.720211442022496.22023295.22024341.92025
영업이익100M KRW-35.620217.52022-42.12023-124.1202410.72025
순이익100M KRW-34202113.62022-50.22023-119.62024-102025
Item20252024202320222021
자산총계416.5억원477억원523.1억원376.9억원477.4억원
부채총계385.3억원465.5억원428.5억원232.1억원346.2억원
자본총계31.2억원11.6억원94.6억원144.8억원131.3억원
매출액341.9억원295.2억원496.2억원144억원266.7억원
영업이익10.7억원-124.1억원-42.1억원7.5억원-35.6억원
순이익-10억원-119.6억원-50.2억원13.6억원-34억원

VI.Financial Ratios

FY2025 basis

3.14%

영업이익률

-2.92%

순이익률

-2.4%

ROA

-31.95%

ROE

1,233.26%

부채비율

7.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동희산기 투심보고서 | Alpha Lenz