동호레져

비상장계속사업자

DONGHO LEISURE CO., LTD.

박창열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동호레져

Business Reg. No. 4088155523 · CEO 박창열

I.Investment Overview

Target동호레져 (4088155523)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동호레져
영문명DONGHO LEISURE CO., LTD.
대표자박창열
사업자등록번호4088155523
법인등록번호2001110166475
설립일2002.11.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.22021144.52022114202398202493.32025
영업이익100M KRW74.3202186.8202255.3202325.82024172025
순이익100M KRW56.9202165.6202237.6202315.520248.32025
Item20252024202320222021
자산총계610억원586.4억원540.9억원543.3억원467.9억원
부채총계241억원225.7억원195.8억원235.6억원225.9억원
자본총계369억원360.6억원345.1억원307.7억원242억원
매출액93.3억원98억원114억원144.5억원140.2억원
영업이익17억원25.8억원55.3억원86.8억원74.3억원
순이익8.3억원15.5억원37.6억원65.6억원56.9억원

VI.Financial Ratios

FY2025 basis

18.24%

영업이익률

8.84%

순이익률

1.35%

ROA

2.24%

ROE

65.31%

부채비율

60.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동호레져 투심보고서 | Alpha Lenz