인벤테라도시개발

비상장계속사업자

Donghun development Co.

이승현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인벤테라도시개발

Business Reg. No. 4108617527 · CEO 이승현

I.Investment Overview

Target인벤테라도시개발 (4108617527)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인벤테라도시개발
영문명Donghun development Co.
대표자이승현
사업자등록번호4108617527
법인등록번호2001110255492
설립일2008.02.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.820210.82022220238.820242.42025
영업이익100M KRW-6.62021-2.42022-0.620231.12024-0.72025
순이익100M KRW-6.72021-5.22022-5.72023-3.220244.42025
Item20252024202320222021
자산총계134.9억원141.3억원156.8억원162.7억원166.9억원
부채총계96.4억원98.3억원110.7억원110.8억원109.9억원
자본총계38.5억원43억원46.1억원51.9억원57억원
매출액2.4억원8.8억원2억원8,240만원6.8억원
영업이익-6,860만원1.1억원-6,418만원-2.4억원-6.6억원
순이익4.4억원-3.2억원-5.7억원-5.2억원-6.7억원

VI.Financial Ratios

FY2025 basis

-28.33%

영업이익률

182%

순이익률

3.27%

ROA

11.43%

ROE

250.03%

부채비율

28.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인벤테라도시개발 투심보고서 | Alpha Lenz