동화종합건설

비상장계속사업자

DONGHWA CONSTRUCTION CO.,LTD

서석해

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동화종합건설

Business Reg. No. 1278163158 · CEO 서석해

I.Investment Overview

Target동화종합건설 (1278163158)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동화종합건설
영문명DONGHWA CONSTRUCTION CO.,LTD
대표자서석해
사업자등록번호1278163158
법인등록번호1154110010191
설립일1995.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.22021111.9202218.7202315.6202414.82025
영업이익100M KRW0.1202113.820220.120231.920240.52025
순이익100M KRW2.220213.920220.420230.320240.22025
Item20252024202320222021
자산총계808.1억원793.5억원722.5억원778.9억원728.9억원
부채총계209.7억원209.6억원218억원272.3억원208억원
자본총계598.3억원583.9억원504.5억원506.5억원520.9억원
매출액14.8억원15.6억원18.7억원111.9억원11.2억원
영업이익4,942만원1.9억원1,044만원13.8억원1,476만원
순이익1,516만원2,771만원3,605만원3.9억원2.2억원

VI.Financial Ratios

FY2025 basis

3.35%

영업이익률

1.03%

순이익률

0.02%

ROA

0.03%

ROE

35.06%

부채비율

74.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동화종합건설 투심보고서 | Alpha Lenz