동화청과

비상장계속사업자

donghwafp

홍성호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동화청과

Business Reg. No. 2158103383 · CEO 홍성호

I.Investment Overview

Target동화청과 (2158103383)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동화청과
영문명donghwafp
대표자홍성호
사업자등록번호2158103383
법인등록번호1101110215528
설립일1977.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW355.42021370.420223922023414.92024402.72025
영업이익100M KRW74.4202179.1202276.4202378.4202453.82025
순이익100M KRW57.3202162202266.6202365.9202449.82025
Item20252024202320222021
자산총계563.4억원541.2억원569억원530.5억원478.3억원
부채총계127.1억원105.5억원145.2억원120억원81.4억원
자본총계436.4억원435.7억원423.9억원410.5억원396.8억원
매출액402.7억원414.9억원392억원370.4억원355.4억원
영업이익53.8억원78.4억원76.4억원79.1억원74.4억원
순이익49.8억원65.9억원66.6억원62억원57.3억원

VI.Financial Ratios

FY2025 basis

13.35%

영업이익률

12.36%

순이익률

8.83%

ROA

11.4%

ROE

29.12%

부채비율

77.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동화청과 투심보고서 | Alpha Lenz