동익엔지니어링

비상장계속사업자

dongik engineering co.,ltd.

박 노 훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동익엔지니어링

Business Reg. No. 1198122404 · CEO 박 노 훈

I.Investment Overview

Target동익엔지니어링 (1198122404)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동익엔지니어링
영문명dongik engineering co.,ltd.
대표자박 노 훈
사업자등록번호1198122404
법인등록번호1101111313115
설립일1996.10.01
종업원수7명

V.Workforce

7

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW56.1202159202262.4202367.7202476.72025
영업이익100M KRW1.820216.82022420237.4202417.72025
순이익100M KRW4.7202110.5202210.2202313202417.62025
Item20252024202320222021
자산총계543.4억원503.7억원515.2억원480.6억원467.6억원
부채총계119.9억원97.8억원122.4억원98억원95.5억원
자본총계423.6억원405.9억원392.9억원382.6억원372.1억원
매출액76.7억원67.7억원62.4억원59억원56.1억원
영업이익17.7억원7.4억원4억원6.8억원1.8억원
순이익17.6억원13억원10.2억원10.5억원4.7억원

VII.Financial Ratios

FY2025 basis

23.04%

영업이익률

22.99%

순이익률

3.24%

ROA

4.16%

ROE

28.3%

부채비율

77.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동익엔지니어링 투심보고서 | Alpha Lenz