종합건축사사무소동일건축

비상장계속사업자

dongil

오봉석, 윤수현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

종합건축사사무소동일건축

Business Reg. No. 1058132709 · CEO 오봉석, 윤수현

I.Investment Overview

Target종합건축사사무소동일건축 (1058132709)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명종합건축사사무소동일건축
영문명dongil
대표자오봉석, 윤수현
사업자등록번호1058132709
법인등록번호1101110553720
설립일1988.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW712.22021780.22022713.22023777.52024703.22025
영업이익100M KRW15.420218.62022-78.8202313202424.22025
순이익100M KRW12.120218.32022-812023820248.32025
Item20252024202320222021
자산총계476.2억원448.8억원492.2억원444억원332.8억원
부채총계401억원382억원433.3억원304.2억원201.3억원
자본총계75.1억원66.8억원58.9억원139.8억원131.5억원
매출액703.2억원777.5억원713.2억원780.2억원712.2억원
영업이익24.2억원13억원-78.8억원8.6억원15.4억원
순이익8.3억원8억원-81억원8.3억원12.1억원

VI.Financial Ratios

FY2025 basis

3.45%

영업이익률

1.18%

순이익률

1.74%

ROA

11.04%

ROE

533.77%

부채비율

15.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

종합건축사사무소동일건축 투심보고서 | Alpha Lenz