동인섬유

비상장계속사업자

DONGIN TEXTILE CO.LTD

김동인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동인섬유

Business Reg. No. 1338137960 · CEO 김동인

I.Investment Overview

Target동인섬유 (1338137960)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동인섬유
영문명DONGIN TEXTILE CO.LTD
대표자김동인
사업자등록번호1338137960
법인등록번호1350110093753
설립일1998.09.25
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.32021132.42022133.82023123.82024111.12025
영업이익100M KRW5.72021-4.820223.22023-2.32024-9.62025
순이익100M KRW6.62021-5.920222.32023-2.72024-9.32025
Item20252024202320222021
자산총계148억원162억원171.5억원166.8억원168.7억원
부채총계102.8억원107.5억원111.9억원109.5억원105.6억원
자본총계45.3억원54.5억원59.6억원57.3억원63.1억원
매출액111.1억원123.8억원133.8억원132.4억원127.3억원
영업이익-9.6억원-2.3억원3.2억원-4.8억원5.7억원
순이익-9.3억원-2.7억원2.3억원-5.9억원6.6억원

VII.Financial Ratios

FY2025 basis

-8.65%

영업이익률

-8.34%

순이익률

-6.26%

ROA

-20.47%

ROE

227.03%

부채비율

30.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동인섬유 투심보고서 | Alpha Lenz