동진침장

비상장계속사업자

dongjin bedding co.,ltd.

류광열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진침장

Business Reg. No. 5148141173 · CEO 류광열

I.Investment Overview

Target동진침장 (5148141173)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진침장
영문명dongjin bedding co.,ltd.
대표자류광열
사업자등록번호5148141173
법인등록번호1701110200816
설립일2001.07.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW347.72021324.52022296.22023264.52024259.12025
영업이익100M KRW-12021-20.62022-16.22023-8.72024-0.52025
순이익100M KRW-0.82021-20.52022-17.92023-122024-0.42025
Item20252024202320222021
자산총계145.2억원144.9억원165.8억원170.6억원181.2억원
부채총계132억원131.3억원140.1억원127.1억원117.2억원
자본총계13.2억원13.6억원25.6억원43.5억원64.1억원
매출액259.1억원264.5억원296.2억원324.5억원347.7억원
영업이익-4,722만원-8.7억원-16.2억원-20.6억원-1억원
순이익-4,102만원-12억원-17.9억원-20.5억원-7,983만원

VI.Financial Ratios

FY2025 basis

-0.18%

영업이익률

-0.16%

순이익률

-0.28%

ROA

-3.1%

ROE

996.96%

부채비율

9.12%

자기자본비율

VII.R&D Activity

Keywords 소취, 흡착제, 섬유

YearProjectsPapersPatents
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진침장 투심보고서 | Alpha Lenz