동진씨앤피

비상장계속사업자

DONGJIN C AND P

박점순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진씨앤피

Business Reg. No. 5148173791 · CEO 박점순

I.Investment Overview

Target동진씨앤피 (5148173791)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진씨앤피
영문명DONGJIN C AND P
대표자박점순
사업자등록번호5148173791
법인등록번호1701110409426
설립일2010.08.06
종업원수47명

V.Workforce

47

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW237.72021235.92022230.22023230.92024247.12025
영업이익100M KRW-4.72021-3.4202219.4202312.4202416.62025
순이익100M KRW-6.22021-2202219.92023100.7202477.12025
Item20252024202320222021
자산총계319억원247억원125.8억원132.8억원132.7억원
부채총계96.4억원101.4억원80.9억원107.8억원105.6억원
자본총계222.7억원145.6억원44.9억원25억원27.1억원
매출액247.1억원230.9억원230.2억원235.9억원237.7억원
영업이익16.6억원12.4억원19.4억원-3.4억원-4.7억원
순이익77.1억원100.7억원19.9억원-2억원-6.2억원

VII.Financial Ratios

FY2025 basis

6.72%

영업이익률

31.2%

순이익률

24.16%

ROA

34.62%

ROE

43.27%

부채비율

69.8%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진씨앤피 투심보고서 | Alpha Lenz