동진

비상장계속사업자

Dongjin Co.,Ltd

김재홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진

Business Reg. No. 7198600049 · CEO 김재홍

I.Investment Overview

Target동진 (7198600049)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진
영문명Dongjin Co.,Ltd
대표자김재홍
사업자등록번호7198600049
법인등록번호1750110018232
설립일2015.07.01
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1072020112.32021109.2202285.8202379.32024
영업이익100M KRW5.72020-1.12021-0.92022-1.82023-26.12024
순이익100M KRW1.32020-2.22021-3.6202211.32023-40.42024
Item20242023202220212020
자산총계106.7억원148.1억원141.4억원146억원143.3억원
부채총계112억원112.9억원117.5억원118.5억원113.7억원
자본총계-5.2억원35.2억원23.9억원27.5억원29.7억원
매출액79.3억원85.8억원109.2억원112.3억원107억원
영업이익-26.1억원-1.8억원-8,823만원-1.1억원5.7억원
순이익-40.4억원11.3억원-3.6억원-2.2억원1.3억원

VII.Financial Ratios

FY2024 basis

-32.93%

영업이익률

-50.9%

순이익률

-37.82%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진 투심보고서 | Alpha Lenz