동진이코노

비상장계속사업자

DONGJIN ECONO CO.ET

김현준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진이코노

Business Reg. No. 1348166717 · CEO 김현준

I.Investment Overview

Target동진이코노 (1348166717)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진이코노
영문명DONGJIN ECONO CO.ET
대표자김현준
사업자등록번호1348166717
법인등록번호1355110114898
설립일2001.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2072021214.12022204.12023192.92024175.72025
영업이익100M KRW4.1202113.1202210.120237.520243.92025
순이익100M KRW3.520216.520226.320233.1202402025
Item20252024202320222021
자산총계274.7억원273.6억원268.1억원252억원249.6억원
부채총계146.6억원145.5억원143.1억원133.3억원137.4억원
자본총계128.2억원128.1억원125억원118.7억원112.2억원
매출액175.7억원192.9억원204.1억원214.1억원207억원
영업이익3.9억원7.5억원10.1억원13.1억원4.1억원
순이익491만원3.1억원6.3억원6.5억원3.5억원

VI.Financial Ratios

FY2025 basis

2.22%

영업이익률

0.03%

순이익률

0.02%

ROA

0.04%

ROE

114.36%

부채비율

46.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진이코노 투심보고서 | Alpha Lenz