동진밸브

비상장계속사업자

DONGJIN VALVE INC.

김종오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진밸브

Business Reg. No. 1328104243 · CEO 김종오

I.Investment Overview

Target동진밸브 (1328104243)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진밸브
영문명DONGJIN VALVE INC.
대표자김종오
사업자등록번호1328104243
법인등록번호1152110008984
설립일1989.07.01
종업원수37명

V.Workforce

37

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW134.42021159.52022166.22023153.62024121.72025
영업이익100M KRW9.3202113.9202214.2202314.720249.72025
순이익100M KRW4.620215.32022620235.1202462025
Item20252024202320222021
자산총계243.2억원217.7억원214.8억원219.6억원197.2억원
부채총계129.3억원123.2억원125.4억원129.9억원118억원
자본총계113.9억원94.5억원89.4억원89.7억원79.2억원
매출액121.7억원153.6억원166.2억원159.5억원134.4억원
영업이익9.7억원14.7억원14.2억원13.9억원9.3억원
순이익6억원5.1억원6억원5.3억원4.6억원

VII.Financial Ratios

FY2025 basis

7.96%

영업이익률

4.92%

순이익률

2.46%

ROA

5.26%

ROE

113.49%

부채비율

46.84%

자기자본비율

VIII.R&D Activity

YearProjectsPapersPatents
2014001
2012021
2011100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진밸브 투심보고서 | Alpha Lenz