동진버스

비상장계속사업자

dongjinbus

최성환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동진버스

Business Reg. No. 2268101686 · CEO 최성환

I.Investment Overview

Target동진버스 (2268101686)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동진버스
영문명dongjinbus
대표자최성환
사업자등록번호2268101686
법인등록번호1411110000956
설립일1980.05.08
종업원수113명

V.Workforce

113

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.42021135.12022146.72023152.12024152.72025
영업이익100M KRW1.62021-1.42022-1.420230.72024-3.82025
순이익100M KRW2.420210.22022-1.120230.62024-3.72025
Item20252024202320222021
자산총계74.5억원81.7억원77.3억원71.5억원65.4억원
부채총계64.4억원67.9억원64.1억원57.2억원51.3억원
자본총계10.1억원13.8억원13.2억원14.3억원14.1억원
매출액152.7억원152.1억원146.7억원135.1억원121.4억원
영업이익-3.8억원6,941만원-1.4억원-1.4억원1.6억원
순이익-3.7억원6,122만원-1.1억원2,163만원2.4억원

VII.Financial Ratios

FY2025 basis

-2.51%

영업이익률

-2.43%

순이익률

-4.99%

ROA

-36.83%

ROE

638.83%

부채비율

13.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동진버스 투심보고서 | Alpha Lenz