동광전업

비상장계속사업자

DONGKWANG CO.,LTD.

김연우, 김민성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동광전업

Business Reg. No. 4148100061 · CEO 김연우, 김민성

I.Investment Overview

Target동광전업 (4148100061)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동광전업
영문명DONGKWANG CO.,LTD.
대표자김연우, 김민성
사업자등록번호4148100061
법인등록번호2053110000038
설립일1976.03.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW92201890.7201990.52021144.8202389.42024
영업이익100M KRW12.32018920198.2202134.7202311.52024
순이익100M KRW10.72018920199.2202112.820239.82024
Item20242023202120192018
자산총계234억원220.5억원198.1억원169.3억원161.1억원
부채총계42.7억원39억원33.2억원27.1억원27.9억원
자본총계191.3억원181.4억원164.9억원142.2억원133.2억원
매출액89.4억원144.8억원90.5억원90.7억원92억원
영업이익11.5억원34.7억원8.2억원9억원12.3억원
순이익9.8억원12.8억원9.2억원9억원10.7억원

VI.Financial Ratios

FY2024 basis

12.8%

영업이익률

11%

순이익률

4.21%

ROA

5.14%

ROE

22.31%

부채비율

81.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동광전업 투심보고서 | Alpha Lenz