동림공업

비상장계속사업자

DONGLIM INOUSTRIAL CO.,LTD.

이수우,황갑기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동림공업

Business Reg. No. 6128114121 · CEO 이수우,황갑기

I.Investment Overview

Target동림공업 (6128114121)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동림공업
영문명DONGLIM INOUSTRIAL CO.,LTD.
대표자이수우,황갑기
사업자등록번호6128114121
법인등록번호1949110008620
설립일2001.08.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.520211012022351.52023445.52024312.52025
영업이익100M KRW-26.420214.22022972023140.4202468.92025
순이익100M KRW-45.920215.9202280.12023132202456.82025
Item20252024202320222021
자산총계987.7억원991.2억원917.6억원920억원920.1억원
부채총계437.2억원497.6억원556억원638.4억원644.4억원
자본총계550.5억원493.7억원361.6억원281.6억원275.7억원
매출액312.5억원445.5억원351.5억원101억원18.5억원
영업이익68.9억원140.4억원97억원4.2억원-26.4억원
순이익56.8억원132억원80.1억원5.9억원-45.9억원

VI.Financial Ratios

FY2025 basis

22.04%

영업이익률

18.19%

순이익률

5.76%

ROA

10.33%

ROE

79.42%

부채비율

55.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동림공업 투심보고서 | Alpha Lenz