동남홀딩스

비상장계속사업자

Dongnam holdings co

박규태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동남홀딩스

Business Reg. No. 6178610144 · CEO 박규태

I.Investment Overview

Target동남홀딩스 (6178610144)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동남홀딩스
영문명Dongnam holdings co
대표자박규태
사업자등록번호6178610144
법인등록번호1801110869412
설립일2013.07.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.9202136.7202243.120233.920240.32025
영업이익100M KRW-15.72021-0.12022-2.52023-74.32024-9.42025
순이익100M KRW-32.72021-18.12022-24.82023229.82024-99.22025
Item20252024202320222021
자산총계108.7억원186.8억원364.3억원373.1억원379.2억원
부채총계89.7억원90.5억원342.5억원326.6억원314.6억원
자본총계19.1억원96.4억원21.8억원46.5억원64.6억원
매출액3,000만원3.9억원43.1억원36.7억원16.9억원
영업이익-9.4억원-74.3억원-2.5억원-1,234만원-15.7억원
순이익-99.2억원229.8억원-24.8억원-18.1억원-32.7억원

VI.Financial Ratios

FY2025 basis

-3,119.24%

영업이익률

-33,067.37%

순이익률

-91.25%

ROA

-520.43%

ROE

470.34%

부채비율

17.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동남홀딩스 투심보고서 | Alpha Lenz