동남사

비상장계속사업자

DONGNAM PACKAGING SOLUTIONS CO,.LTD

민권식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동남사

Business Reg. No. 3058128047 · CEO 민권식

I.Investment Overview

Target동남사 (3058128047)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동남사
영문명DONGNAM PACKAGING SOLUTIONS CO,.LTD
대표자민권식
사업자등록번호3058128047
법인등록번호1642110004230
설립일1997.06.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.72021188.92022190.92023168.420241342025
영업이익100M KRW4.420217.820228.62023-15.82024-27.92025
순이익100M KRW1.920214.320224.42023-22.72024-34.52025
Item20252024202320222021
자산총계173.7억원253.2억원228.1억원168.7억원158.7억원
부채총계227.7억원214.8억원167억원142억원136.3억원
자본총계-53.9억원38.3억원61.1억원26.7억원22.4억원
매출액134억원168.4억원190.9억원188.9억원156.7억원
영업이익-27.9억원-15.8억원8.6억원7.8억원4.4억원
순이익-34.5억원-22.7억원4.4억원4.3억원1.9억원

VI.Financial Ratios

FY2025 basis

-20.85%

영업이익률

-25.75%

순이익률

-19.86%

ROA

ROE

부채비율

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계 · 기계 > 로봇/자동화기계

Keywords 접착제, 포장, 성형, 자동화장치, 포장상자

YearProjectsPapersPatents
2017001
2016001
2015100
2014003
2013100
2011000
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동남사 투심보고서 | Alpha Lenz