동남약품

비상장계속사업자

Dongnam Pharm Co.,Ltd.

김동권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동남약품

Business Reg. No. 6038146124 · CEO 김동권

I.Investment Overview

Target동남약품 (6038146124)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동남약품
영문명Dongnam Pharm Co.,Ltd.
대표자김동권
사업자등록번호6038146124
법인등록번호1801110367763
설립일2001.06.29
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220.82021193.42022187.82023176.12024190.12025
영업이익100M KRW7.7202111.620226.720233.920242.12025
순이익100M KRW5.520217.920224.920233.220240.82025
Item20252024202320222021
자산총계132.1억원132.3억원141억원143.5억원139.4억원
부채총계90.7억원91.8억원103.7억원111억원114.8억원
자본총계41.4억원40.5억원37.3억원32.5억원24.6억원
매출액190.1억원176.1억원187.8억원193.4억원220.8억원
영업이익2.1억원3.9억원6.7억원11.6억원7.7억원
순이익8,444만원3.2억원4.9억원7.9억원5.5억원

VII.Financial Ratios

FY2025 basis

1.11%

영업이익률

0.44%

순이익률

0.64%

ROA

2.04%

ROE

219.32%

부채비율

31.32%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동남약품 투심보고서 | Alpha Lenz