동오산업개발

비상장계속사업자

Dongo Develop & Build Company

이종규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동오산업개발

Business Reg. No. 6178175405 · CEO 이종규

I.Investment Overview

Target동오산업개발 (6178175405)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동오산업개발
영문명Dongo Develop & Build Company
대표자이종규
사업자등록번호6178175405
법인등록번호1801110657982
설립일2009.01.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW413.420212362022121.720231422024130.22025
영업이익100M KRW85.5202124.52022-31.72023-15.920244.32025
순이익100M KRW61.320219.4202237.52023-73.92024-90.42025
Item20252024202320222021
자산총계1,138.6억원1,367.5억원1,437.8억원990.2억원876.6억원
부채총계769.9억원859.4억원841.3억원747억원678.4억원
자본총계368.7억원508.1억원596.5억원243.1억원198.2억원
매출액130.2억원142억원121.7억원236억원413.4억원
영업이익4.3억원-15.9억원-31.7억원24.5억원85.5억원
순이익-90.4억원-73.9억원37.5억원9.4억원61.3억원

VI.Financial Ratios

FY2025 basis

3.27%

영업이익률

-69.45%

순이익률

-7.94%

ROA

-24.53%

ROE

208.79%

부채비율

32.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동오산업개발 투심보고서 | Alpha Lenz