동산공업

비상장계속사업자

DongSan Inc.

이 수곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동산공업

Business Reg. No. 5038116693 · CEO 이 수곤

I.Investment Overview

Target동산공업 (5038116693)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동산공업
영문명DongSan Inc.
대표자이 수곤
사업자등록번호5038116693
법인등록번호1701110054726
설립일1991.10.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW244.42021268.22022270.22023270.52024306.32025
영업이익100M KRW7.120217.820221.8202315.3202416.52025
순이익100M KRW0.620210.820226.7202311.6202462025
Item20252024202320222021
자산총계552.9억원505.4억원469.5억원547.9억원525.6억원
부채총계415.6억원374.7억원357.5억원418.9억원412.1억원
자본총계137.3억원130.7억원112억원129억원113.6억원
매출액306.3억원270.5억원270.2억원268.2억원244.4억원
영업이익16.5억원15.3억원1.8억원7.8억원7.1억원
순이익6억원11.6억원6.7억원8,082만원5,944만원

VI.Financial Ratios

FY2025 basis

5.37%

영업이익률

1.95%

순이익률

1.08%

ROA

4.34%

ROE

302.6%

부채비율

24.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동산공업 투심보고서 | Alpha Lenz