동산이엔씨

비상장계속사업자

Dongsan E.N.C Co. Ltd

김미진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동산이엔씨

Business Reg. No. 3918800428 · CEO 김미진

I.Investment Overview

Target동산이엔씨 (3918800428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동산이엔씨
영문명Dongsan E.N.C Co. Ltd
대표자김미진
사업자등록번호3918800428
법인등록번호1712110092137
설립일2016.06.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.52025
영업이익100M KRW-2.12021-0.52022-0.42023-0.720241.22025
순이익100M KRW-2.12021-0.52022-0.42023-0.720241.22025
Item20252024202320222021
자산총계207.4억원201.4억원190.9억원180.9억원174.7억원
부채총계210.1억원202.9억원191.8억원181.4억원174.6억원
자본총계-2.7억원-1.5억원-8,818만원-5,091만원1,149만원
매출액5,200만원
영업이익1.2억원-6,630만원-3,726만원-5,343만원-2.1억원
순이익1.2억원-6,630만원-3,726만원-4,894만원-2.1억원

VI.Financial Ratios

FY2025 basis

224.54%

영업이익률

224.54%

순이익률

0.56%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동산이엔씨 투심보고서 | Alpha Lenz