동산글로벌

비상장계속사업자

Dongsan Global Co., Ltd.

경태자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동산글로벌

Business Reg. No. 5028600209 · CEO 경태자

I.Investment Overview

Target동산글로벌 (5028600209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동산글로벌
영문명Dongsan Global Co., Ltd.
대표자경태자
사업자등록번호5028600209
법인등록번호1701110377798
설립일2009.05.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW51.5202155202258.4202351.7202450.12025
영업이익100M KRW5.220217.82022720234.220244.52025
순이익100M KRW220213.520222.12023-0.320240.72025
Item20252024202320222021
자산총계221.6억원226.6억원226.9억원224.7억원223.7억원
부채총계154.6억원160.2억원160.3억원160.2억원162.7억원
자본총계67억원66.3억원66.6억원64.6억원61억원
매출액50.1억원51.7억원58.4억원55억원51.5억원
영업이익4.5억원4.2억원7억원7.8억원5.2억원
순이익6,571만원-3,012만원2.1억원3.5억원2억원

VI.Financial Ratios

FY2025 basis

8.99%

영업이익률

1.31%

순이익률

0.3%

ROA

0.98%

ROE

230.76%

부채비율

30.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동산글로벌 투심보고서 | Alpha Lenz