동산테크

비상장계속사업자

Dongsan Tech Co., Ltd.

박상순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동산테크

Business Reg. No. 1058141722 · CEO 박상순

I.Investment Overview

Target동산테크 (1058141722)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동산테크
영문명Dongsan Tech Co., Ltd.
대표자박상순
사업자등록번호1058141722
법인등록번호1101110300030
설립일1982.11.01
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW366.42021360.92022582.32023353.92024192.72025
영업이익100M KRW1.920217.8202216.52023-211.220248.12025
순이익100M KRW0.220213.920227.92023-219.420248.12025
Item20252024202320222021
자산총계40.5억원66.2억원222억원166.4억원137.5억원
부채총계110.2억원239.6억원176.3억원129.3억원104.4억원
자본총계-69.7억원-173.4억원45.6억원37.1억원33.1억원
매출액192.7억원353.9억원582.3억원360.9억원366.4억원
영업이익8.1억원-211.2억원16.5억원7.8억원1.9억원
순이익8.1억원-219.4억원7.9억원3.9억원1,846만원

VII.Financial Ratios

FY2025 basis

4.2%

영업이익률

4.21%

순이익률

20.02%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동산테크 투심보고서 | Alpha Lenz