동서기공

비상장계속사업자

DONGSEO MACHINE INDUSTRY

나경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동서기공

Business Reg. No. 6208116931 · CEO 나경수

I.Investment Overview

Target동서기공 (6208116931)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동서기공
영문명DONGSEO MACHINE INDUSTRY
대표자나경수
사업자등록번호6208116931
법인등록번호1812110049011
설립일1998.03.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.42021197.62022231.92023218.72024307.72025
영업이익100M KRW5.9202125.6202211.82023-0.6202412.22025
순이익100M KRW3.4202115.520228.32023-11.120244.22025
Item20252024202320222021
자산총계438.7억원428.1억원433.3억원482.6억원435.2억원
부채총계254.8억원253.7억원249.3억원290.7억원258.7억원
자본총계183.9억원174.4억원184억원191.9억원176.5억원
매출액307.7억원218.7억원231.9억원197.6억원188.4억원
영업이익12.2억원-6,195만원11.8억원25.6억원5.9억원
순이익4.2억원-11.1억원8.3억원15.5억원3.4억원

VI.Financial Ratios

FY2025 basis

3.97%

영업이익률

1.38%

순이익률

0.97%

ROA

2.31%

ROE

138.56%

부채비율

41.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동서기공 투심보고서 | Alpha Lenz