동서울관광호텔

비상장계속사업자

DONGSEOUL TOURIST HOTEL

신현백

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동서울관광호텔

Business Reg. No. 2078122526 · CEO 신현백

I.Investment Overview

Target동서울관광호텔 (2078122526)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동서울관광호텔
영문명DONGSEOUL TOURIST HOTEL
대표자신현백
사업자등록번호2078122526
법인등록번호1101110560527
설립일1988.02.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.220219.8202216.620231520242.32025
영업이익100M KRW-5.72021-4.320222.620230.320249.22025
순이익100M KRW-4.42021-1.620221.62023-6202458.62025
Item20252024202320222021
자산총계46.3억원162.4억원158.3억원156.2억원145.1억원
부채총계19.5억원165.4억원155.2억원154.8억원142억원
자본총계26.8억원-3억원3억원1.5억원3.1억원
매출액2.3억원15억원16.6억원9.8억원9.2억원
영업이익9.2억원2,787만원2.6억원-4.3억원-5.7억원
순이익58.6억원-6억원1.6억원-1.6억원-4.4억원

VI.Financial Ratios

FY2025 basis

403.81%

영업이익률

2,577.76%

순이익률

126.45%

ROA

218.81%

ROE

73.04%

부채비율

57.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동서울관광호텔 투심보고서 | Alpha Lenz