동성교통

비상장계속사업자

dongsung

김영준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동성교통

Business Reg. No. 2098107569 · CEO 김영준

I.Investment Overview

Target동성교통 (2098107569)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동성교통
영문명dongsung
대표자김영준
사업자등록번호2098107569
법인등록번호1101110131295
설립일1972.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW391.62021453.9202245220234652024472.92025
영업이익100M KRW3.4202111.9202211.8202314.1202419.62025
순이익100M KRW7202113.1202217.4202316.820248.12025
Item20252024202320222021
자산총계268.7억원263억원264.3억원257.6억원242.1억원
부채총계89.6억원87억원100억원105.8억원103.3억원
자본총계179.1억원176억원164.3억원151.8억원138.7억원
매출액472.9억원465억원452억원453.9억원391.6억원
영업이익19.6억원14.1억원11.8억원11.9억원3.4억원
순이익8.1억원16.8억원17.4억원13.1억원7억원

VI.Financial Ratios

FY2025 basis

4.15%

영업이익률

1.71%

순이익률

3%

ROA

4.5%

ROE

50.03%

부채비율

66.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동성교통 투심보고서 | Alpha Lenz