동성전기

비상장계속사업자

DONGSUNG ELECTRIC MACHINE CO.,LTD.

김상완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동성전기

Business Reg. No. 6228106986 · CEO 김상완

I.Investment Overview

Target동성전기 (6228106986)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동성전기
영문명DONGSUNG ELECTRIC MACHINE CO.,LTD.
대표자김상완
사업자등록번호6228106986
법인등록번호1801110056655
설립일1985.04.01
종업원수121명

V.Workforce

121

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197.52021222.42022261.12023340.12024442.82025
영업이익100M KRW-4.520215.320225.320239.12024-3.62025
순이익100M KRW-0.820212.720221.720234.72024-10.42025
Item20252024202320222021
자산총계511.1억원327.5억원265.8억원158.4억원121.1억원
부채총계377.8억원183.8억원126.8억원76.5억원41.9억원
자본총계133.3억원143.7억원139억원81.9억원79.2억원
매출액442.8억원340.1억원261.1억원222.4억원197.5억원
영업이익-3.6억원9.1억원5.3억원5.3억원-4.5억원
순이익-10.4억원4.7억원1.7억원2.7억원-7,911만원

VII.Financial Ratios

FY2025 basis

-0.8%

영업이익률

-2.34%

순이익률

-2.03%

ROA

-7.79%

ROE

283.34%

부채비율

26.09%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 중전기기 · 화공 > 무기화생방/화력탄약

Keywords 무인이동체, 상용화, 고출력, 경량화, 안정성

YearProjectsPapersPatents
2026100
2025100
2024200
2023200
2022300
2021300
2020300

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동성전기 투심보고서 | Alpha Lenz