동성조명

비상장

DONGSUNG LIGHTING CO.,LTD

서원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동성조명

Business Reg. No. 2128130479 · CEO 서원

I.Investment Overview

Target동성조명 (2128130479)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동성조명
영문명DONGSUNG LIGHTING CO.,LTD
대표자서원
사업자등록번호2128130479
법인등록번호1101111173395
설립일1995.07.10
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW397.32021420.32022381.12023408.82024414.32025
영업이익100M KRW72.4202143.3202257.1202335202467.72025
순이익100M KRW57.7202152.4202244.8202325.2202455.42025
Item20252024202320222021
자산총계488억원377.4억원297.1억원291.3억원302.8억원
부채총계174억원118.8억원63.7억원102.6억원166.5억원
자본총계314억원258.6억원233.5억원188.7억원136.3억원
매출액414.3억원408.8억원381.1억원420.3억원397.3억원
영업이익67.7억원35억원57.1억원43.3억원72.4억원
순이익55.4억원25.2억원44.8억원52.4억원57.7억원

VII.Financial Ratios

FY2025 basis

16.35%

영업이익률

13.36%

순이익률

11.34%

ROA

17.63%

ROE

55.42%

부채비율

64.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동성조명 투심보고서 | Alpha Lenz