동성타워

비상장계속사업자

DONGSUNG TOWER

조성혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동성타워

Business Reg. No. 2608700904 · CEO 조성혁

I.Investment Overview

Target동성타워 (2608700904)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동성타워
영문명DONGSUNG TOWER
대표자조성혁
사업자등록번호2608700904
법인등록번호1701110656431
설립일2017.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.4202112.2202215.4202327.1202422.72025
영업이익100M KRW8.320219.9202213.1202321.8202418.92025
순이익100M KRW42021420220.620232.920244.22025
Item20252024202320222021
자산총계451.5억원448.2억원443.9억원204.7억원200.7억원
부채총계416.7억원417.6억원416.2억원177.6억원177.6억원
자본총계34.8억원30.6억원27.7억원27.1억원23.1억원
매출액22.7억원27.1억원15.4억원12.2억원10.4억원
영업이익18.9억원21.8억원13.1억원9.9억원8.3억원
순이익4.2억원2.9억원5,823만원4억원4억원

VI.Financial Ratios

FY2025 basis

83.03%

영업이익률

18.56%

순이익률

0.93%

ROA

12.12%

ROE

1,198.4%

부채비율

7.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동성타워 투심보고서 | Alpha Lenz