동원앤피플

비상장계속사업자

DONGWON AND PEOPLE CO., LTD

김태현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동원앤피플

Business Reg. No. 2068626280 · CEO 김태현

I.Investment Overview

Target동원앤피플 (2068626280)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동원앤피플
영문명DONGWON AND PEOPLE CO., LTD
대표자김태현
사업자등록번호2068626280
법인등록번호1101113928425
설립일2008.07.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW485.42021324.82022225.22023298.22024263.42025
영업이익100M KRW1.220216.92022-23202310.2202472025
순이익100M KRW-7.720215.12022-28.6202322.3202462.52025
Item20252024202320222021
자산총계368.4억원298.5억원311.1억원357.8억원411.1억원
부채총계138.2억원120.2억원163.6억원180.9억원242.5억원
자본총계230.3억원178.3억원147.5억원176.9억원168.6억원
매출액263.4억원298.2억원225.2억원324.8억원485.4억원
영업이익7억원10.2억원-23억원6.9억원1.2억원
순이익62.5억원22.3억원-28.6억원5.1억원-7.7억원

VI.Financial Ratios

FY2025 basis

2.66%

영업이익률

23.74%

순이익률

16.97%

ROA

27.15%

ROE

60%

부채비율

62.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동원앤피플 투심보고서 | Alpha Lenz