동원산업

비상장계속사업자

DONGWON INDUSTRY

정은집

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동원산업

Business Reg. No. 4088604086 · CEO 정은집

I.Investment Overview

Target동원산업 (4088604086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동원산업
영문명DONGWON INDUSTRY
대표자정은집
사업자등록번호4088604086
법인등록번호2013110052786
설립일2013.05.21
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.5202010.420217.9202229202312.62024
영업이익100M KRW-11.22020-9.82021-18.32022-17.22023-25.82024
순이익100M KRW-12.32020-11.4202111.52022-36.82023-44.52024
Item20242023202220212020
자산총계469.7억원495.1억원521.3억원212.7억원218.4억원
부채총계322.5억원303.4억원292.8억원264.3억원258.6억원
자본총계147.2억원191.7억원228.5억원-51.6억원-40.2억원
매출액12.6억원29억원7.9억원10.4억원12.5억원
영업이익-25.8억원-17.2억원-18.3억원-9.8억원-11.2억원
순이익-44.5억원-36.8억원11.5억원-11.4억원-12.3억원

VII.Financial Ratios

FY2024 basis

-204.53%

영업이익률

-352.31%

순이익률

-9.48%

ROA

-30.24%

ROE

219.09%

부채비율

31.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동원산업 투심보고서 | Alpha Lenz