동원리소스

비상장계속사업자

Dongwon Resource Corporation

이혁배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동원리소스

Business Reg. No. 2258100966 · CEO 이혁배

I.Investment Overview

Target동원리소스 (2258100966)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동원리소스
영문명Dongwon Resource Corporation
대표자이혁배
사업자등록번호2258100966
법인등록번호1449110000337
설립일1985.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.9202136.4202238.4202339202440.92025
영업이익100M KRW16.3202110.1202213.3202313.1202413.92025
순이익100M KRW19.1202115.2202221.2202317202416.42025
Item20252024202320222021
자산총계1,113.9억원1,078.3억원1,083.5억원771억원788.2억원
부채총계64.4억원38.7억원60.7억원59.5억원92.1억원
자본총계1,049.6억원1,039.7억원1,022.8억원711.5억원696.1억원
매출액40.9억원39억원38.4억원36.4억원42.9억원
영업이익13.9억원13.1억원13.3억원10.1억원16.3억원
순이익16.4억원17억원21.2억원15.2억원19.1억원

VI.Financial Ratios

FY2025 basis

33.98%

영업이익률

40.1%

순이익률

1.47%

ROA

1.56%

ROE

6.13%

부채비율

94.22%

자기자본비율

VII.R&D Activity

Keywords 공정개발, 부유선별

YearProjectsPapersPatents
2012001
2011110

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동원리소스 투심보고서 | Alpha Lenz