동우에이치에스티

비상장계속사업자

DONGWOO HST CO.,LTD.

정수진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동우에이치에스티

Business Reg. No. 1338127822 · CEO 정수진

I.Investment Overview

Target동우에이치에스티 (1338127822)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동우에이치에스티
영문명DONGWOO HST CO.,LTD.
대표자정수진
사업자등록번호1338127822
법인등록번호1301110011063
설립일1986.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW637.22021636.62022701.62023724.42024771.82025
영업이익100M KRW14.52021-11.2202213.6202329.92024302025
순이익100M KRW63.220214.3202238.1202350202429.22025
Item20252024202320222021
자산총계1,122.7억원1,100.2억원1,175.6억원1,270.4억원1,298.8억원
부채총계517.8억원521.3억원646.6억원773.5억원805억원
자본총계604.9억원578.8억원529억원496.9억원493.8억원
매출액771.8억원724.4억원701.6억원636.6억원637.2억원
영업이익30억원29.9억원13.6억원-11.2억원14.5억원
순이익29.2억원50억원38.1억원4.3억원63.2억원

VI.Financial Ratios

FY2025 basis

3.88%

영업이익률

3.78%

순이익률

2.6%

ROA

4.82%

ROE

85.6%

부채비율

53.88%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량 · 재료 > 열/표면처리 · 기계 > 에너지/환경기계시스템

Keywords 저마찰, 고주파, 고경도, 열변형, 내구성

YearProjectsPapersPatents
2024000
2023103
2022208
2021303
2020305
2019101
2018102
2017200
2016171
2015200
2011101
2010182

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동우에이치에스티 투심보고서 | Alpha Lenz