동우특장차

비상장계속사업자

DONGWOO MOTOR CO.,LTD

김광열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동우특장차

Business Reg. No. 3118129982 · CEO 김광열

I.Investment Overview

Target동우특장차 (3118129982)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동우특장차
영문명DONGWOO MOTOR CO.,LTD
대표자김광열
사업자등록번호3118129982
법인등록번호1650110026295
설립일2009.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.2201893.12019138.62022125.1202398.12024
영업이익100M KRW-8.32018-9.820195.22022520232.52024
순이익100M KRW-10.12018-13.120192.720222.720230.32024
Item20242023202220192018
자산총계87.8억원96억원102.2억원116.4억원120.9억원
부채총계72.3억원80.8억원89.7억원103.2억원94.7억원
자본총계15.5억원15.2억원12.5억원13.1억원26.2억원
매출액98.1억원125.1억원138.6억원93.1억원103.2억원
영업이익2.5억원5억원5.2억원-9.8억원-8.3억원
순이익2,549만원2.7억원2.7억원-13.1억원-10.1억원

VI.Financial Ratios

FY2024 basis

2.55%

영업이익률

0.26%

순이익률

0.29%

ROA

1.65%

ROE

467%

부채비율

17.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동우특장차 투심보고서 | Alpha Lenz