동양공조

비상장계속사업자

DongYang Air-conditioning Co.,Ltd

박상해,손장웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양공조

Business Reg. No. 1238137492 · CEO 박상해,손장웅

I.Investment Overview

Target동양공조 (1238137492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양공조
영문명DongYang Air-conditioning Co.,Ltd
대표자박상해,손장웅
사업자등록번호1238137492
법인등록번호1341110045282
설립일1996.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.62021298.52022190.62023151.42024299.82025
영업이익100M KRW7.820213120228.9202372024302025
순이익100M KRW10.7202124.320222.620235.1202423.52025
Item20252024202320222021
자산총계317.9억원325.8억원292.9억원240.1억원172.3억원
부채총계181.7억원210.7억원180.8억원128.5억원83.3억원
자본총계136.2억원115.1억원112.1억원111.6억원89억원
매출액299.8억원151.4억원190.6억원298.5억원170.6억원
영업이익30억원7억원8.9억원31억원7.8억원
순이익23.5억원5.1억원2.6억원24.3억원10.7억원

VI.Financial Ratios

FY2025 basis

10.02%

영업이익률

7.85%

순이익률

7.4%

ROA

17.27%

ROE

133.38%

부채비율

42.85%

자기자본비율

VII.R&D Activity

Fields 에너지/자원 > 신재생에너지

YearProjectsPapersPatents
2020002
2018002
2015043
2014012
2013101
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양공조 투심보고서 | Alpha Lenz