동양제관

비상장계속사업자

DongYang Can Manufacturing Co., Ltd.

박준영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양제관

Business Reg. No. 6068104991 · CEO 박준영

I.Investment Overview

Target동양제관 (6068104991)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양제관
영문명DongYang Can Manufacturing Co., Ltd.
대표자박준영
사업자등록번호6068104991
법인등록번호1801110029537
설립일1978.10.15
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW168.92021216.22022212.82023212.62024173.12025
영업이익100M KRW2.420217.120224.620237.4202452025
순이익100M KRW2.820215.320226.120237.720245.92025
Item20252024202320222021
자산총계141.6억원156억원153.4억원154.8억원143억원
부채총계52.9억원71.2억원74.2억원79.9억원71.4억원
자본총계88.7억원84.8억원79.1억원75억원71.7억원
매출액173.1억원212.6억원212.8억원216.2억원168.9억원
영업이익5억원7.4억원4.6억원7.1억원2.4억원
순이익5.9억원7.7억원6.1억원5.3억원2.8억원

VII.Financial Ratios

FY2025 basis

2.88%

영업이익률

3.4%

순이익률

4.15%

ROA

6.63%

ROE

59.61%

부채비율

62.65%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양제관 투심보고서 | Alpha Lenz