동양개발

비상장계속사업자

DONGYANG DEVELOPMENT LTD.

윤현구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양개발

Business Reg. No. 6168112595 · CEO 윤현구

I.Investment Overview

Target동양개발 (6168112595)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양개발
영문명DONGYANG DEVELOPMENT LTD.
대표자윤현구
사업자등록번호6168112595
법인등록번호2201110013599
설립일1995.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.1201729.820228.2202324.320243.92025
영업이익100M KRW-1.920178.22022-1.82023-6.420247.62025
순이익100M KRW-3.320178.620221.32023-15.620246.12025
Item20252024202320222017
자산총계287억원291.7억원296.2억원203.9억원57.3억원
부채총계177.1억원175.6억원164.6억원91억원72.3억원
자본총계109.9억원116.1억원131.7억원112.9억원-15억원
매출액3.9억원24.3억원8.2억원29.8억원8.1억원
영업이익7.6억원-6.4억원-1.8억원8.2억원-1.9억원
순이익6.1억원-15.6억원1.3억원8.6억원-3.3억원

VI.Financial Ratios

FY2025 basis

193.47%

영업이익률

155.25%

순이익률

2.13%

ROA

5.57%

ROE

161.13%

부채비율

38.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양개발 투심보고서 | Alpha Lenz