동양팬

비상장계속사업자

DongYang Fan Co., LTD

정영석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양팬

Business Reg. No. 1318194081 · CEO 정영석

I.Investment Overview

Target동양팬 (1318194081)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양팬
영문명DongYang Fan Co., LTD
대표자정영석
사업자등록번호1318194081
법인등록번호1201110388232
설립일2005.11.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW344.72021383.92022345.92023435.62024388.32025
영업이익100M KRW12.120218.3202210.320237.820244.92025
순이익100M KRW10.620218.320226.620239.520240.62025
Item20252024202320222021
자산총계141.7억원146.3억원136.9억원122.5억원117.5억원
부채총계82.1억원87.1억원87.2억원79.3억원82.7억원
자본총계59.6억원59.2억원49.7억원43.2억원34.9억원
매출액388.3억원435.6억원345.9억원383.9억원344.7억원
영업이익4.9억원7.8억원10.3억원8.3억원12.1억원
순이익5,957만원9.5억원6.6억원8.3억원10.6억원

VI.Financial Ratios

FY2025 basis

1.25%

영업이익률

0.15%

순이익률

0.42%

ROA

1%

ROE

137.86%

부채비율

42.04%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 전기전자부품

Keywords 유체동압베어링, 소음, 동특성

YearProjectsPapersPatents
2018000
2017100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양팬 투심보고서 | Alpha Lenz